12 Cottage StStonehamMA02180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stoneham at 12 Cottage St, Stoneham, MA, 02180 priced at $759,000 pairs $3,953/mo rent with after a $3,715/mo payment. Total monthly income equals $3,953/mo. Return on cash invested is 16.07% in year one, and rental yield stands at 6.25% on a $759,000 basis. Equity gained on principal adds $4,898/yr, and 5% annual appreciation accumulates to $209,698 by year five. Five-year ROI measures 82.37% and total cumulative return in cash reaches $205,691. For financing, Ziffy Mortgage’s DSCR program evaluates $3,953/mo property income against a $3,715/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
6,669 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02180, Stoneham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,649 (100%) |
| Owner Occupied HU | 6,678 (62.7%) |
| Renter Occupied HU | 3,597 (33.8%) |
| Vacant Housing Units | 374 ( 3.5%) |
| Median Home Value | $715,824 |
| Average Home Value | $796,350 |
Housing Distribution
Address Breakdown
Residential
10,121
Single Family
6,549
Multi-Family
3,572
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Barry • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73468587