Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Lafayette at 12 Circle Ln, West Lafayette, IN, 47906 earns $912/mo cash flow from $2,113/mo rent with a $979/mo payment. Total monthly income totals $2,113/mo, and annual cash flow totals $10,948/yr on $66,300 capital. ROI tracks 36.42% on current figures, and rental yield reads 12.68% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 191.2% and total cumulative return in cash sums $126,764. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,113/mo property income instead of your personal income.
Single Family
Built in 1969
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $200,000 |
| 2025-09-09 | Pending sale | $215,000 |
| 2025-09-05 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $850.82 | 9.74% | $164,200 | 7.74% |
| 2023-10-18 | $775.32 | 13.59% | $152,400 | 15.02% |
| 2022-10-18 | $682.54 | 10.63% | $132,500 | 5.92% |
Listed by: Rebecca Gibson • Raeco Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202527239
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
