12 Chestnut Ln, Stafford, VA, 22556 | $244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1168 sft

11006 Koman Cir APT 202, Manassas, VA, 20109

3 Bed
2 Bath
1458 sft

12803 Lake Wilderness Ln, Spotsylvania, VA, 22551

4 Bed
2 Bath
2048 sft

47 Ocala Ln, Fredericksburg, VA, 22408

3 Bed
1 Bath
941 sft

163 Scott Dr, Manassas Park, VA, 20111

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

520 River Crest Way, Fredericksburg, VA, 22405

3 Bed
3 Bath
1656 sft

9325 Witch Hazel Way, Manassas, VA, 20110

2 Bed
3 Bath
1676 sft

2350 Merseyside Dr #132, Woodbridge, VA, 22191

3 Bed
3 Bath
1518 sft

12346 Woodlawn Ct, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 12 Chestnut Ln, Stafford, VA, 22556 offers a 7.78% rental yield on a $485,000 purchase with $3,143/mo rent. Total monthly income registers $3,143/mo, and a $2,374/mo payment leaves $244/mo available for distribution. Annual cash flow reaches $2,923/yr on $160,778 to close, and return on cash invested stands at 21.73% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,997 over five years. Portfolio math shows five-year ROI at 112.32% and total cumulative return in cash at $180,590. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,143/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1976

1.03 Acres lot

$N/A/sqft

No HOA