12 Cherokee DriveEppingNH03042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Epping at 12 Cherokee Drive, Epping, NH, 03042 offers a 9.66% rental yield on a $495,000 purchase with $3,985/mo rent. Total monthly income registers $3,985/mo, and a $2,423/mo payment leaves $667/mo available for distribution. Annual cash flow reaches $8,002/yr on $164,093 to close, and return on cash invested stands at 24.79% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 129.66% and total cumulative return in cash at $212,758. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,985/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03042, Epping, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,367 (100%) |
| Owner Occupied HU | 2,607 (77.4%) |
| Renter Occupied HU | 567 (16.8%) |
| Vacant Housing Units | 193 ( 5.7%) |
| Median Home Value | $545,500 |
| Average Home Value | $580,644 |
Housing Distribution
Address Breakdown
Residential
3,020
Single Family
2,984
Multi-Family
36
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanya Doherty • Keller Williams Realty Evolution
Mls Name: PrimeMLS
Mls ID: #5059350