12 C W Smith Cir, Bremen, GA, 30110 | $475/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 C W Smith Cir, Bremen, GA, 30110 | $475/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2300 sft

702 County Road 104, Muscadine, AL, 36269

3 Bed
2 Bath
1848 sft

191 Lee Hunt Rd, Bowdon, GA, 30108

3 Bed
2 Bath
1350 sft

3800 Tyus Carrollton Rd, Carrollton, GA, 30117

Investment Property+ 1 more

3 Bed
1 Bath
1424 sft

786 Moon Rd, Waco, GA, 30182

Nearby investment properties with comparable prices

2 Bed
2 Bath
1184 sft

5700 Mount Zion Rd, Waco, GA, 30182

3 Bed
2 Bath
960 sft

308 Pine Cir, Bowdon, GA, 30108

3 Bed
2 Bath
1248 sft

339 Cavender Ln, Bowdon, GA, 30108

4 Bed
2 Bath
1475 sft

900 Harrison Rd, Carrollton, GA, 30117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bremen at 12 C W Smith Cir, Bremen, GA, 30110 priced at $200,000 converts $1,692/mo rent into $475/mo cash flow after a $979/mo obligation. Total monthly income equals $1,692/mo, and annual cash flow totals $5,696/yr on $66,300 invested. Return on cash invested prints 28.5% in year one, and rental yield reads 10.15% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 148.81% and total cumulative return in cash sums $98,660. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,692/mo property income covering a $979/mo payment, not borrower’s personal income.

Single Family

Built in 1973

0.44 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming home nestled in the heart of Bremen, GA! Located just minutes from downtown and with quick access to I-20, this property offers both convenience and comfort. Step inside to find a warm and inviting floor plan featuring spacious living areas, abundant natural light, and plenty of room for everyday living or entertaining. The kitchen is equipped with ample cabinet space and opens to the dining area for easy flow. The home includes comfortable bedrooms and well-appointed bathrooms, creating a functional layout for families, first-time buyers, or anyone looking to downsize. Outside, youll enjoy a private yard perfect for gardening, play, or simply relaxing. With its desirable location close to schools, shopping, and dining, this home is a fantastic opportunity to own in the Bremen community. Dont miss your chance to make 12 C W Smith Cir your new address!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,060 (100%)
Owner Occupied HU	4,059 (67.0%)
Renter Occupied HU	1,513 (25.0%)
Vacant Housing Units	488 ( 8.1%)
Median Home Value	$270,698
Average Home Value	$307,928