12 Brookside Rd UNIT 7WestfordMA01886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westford at 12 Brookside Rd UNIT 7, Westford, MA, 01886 priced at $599,000 pairs $3,995/mo rent with $219/mo cash flow after a $2,932/mo payment. Total monthly income equals $3,995/mo, and annual cash flow comes to $2,633/yr on $197,071 invested. Return on cash invested is 21.4% in year one, and rental yield stands at 8% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 110.94% and total cumulative return in cash reaches $218,638. For financing, Ziffy Mortgage’s DSCR program evaluates $3,995/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01886, Westford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,948 (100%) |
| Owner Occupied HU | 7,565 (76.0%) |
| Renter Occupied HU | 1,637 (16.5%) |
| Vacant Housing Units | 746 ( 7.5%) |
| Median Home Value | $821,190 |
| Average Home Value | $852,891 |
Housing Distribution
Address Breakdown
Residential
9,010
Single Family
8,219
Multi-Family
791
Businesses
890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Tabassi Team • RE/MAX Partners Relocation
Mls Name: MLS PIN
Mls ID: #73465735