12 Brook DriveCortlandt ManorNY10567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cortlandt Manor at 12 Brook Drive, Cortlandt Manor, NY, 10567 priced at $318,888 converts $2,253/mo rent into $123/mo cash flow after a $1,561/mo obligation. Total monthly income equals $2,253/mo, and annual cash flow totals $1,480/yr on $105,711 invested. Return on cash invested prints 21.31% in year one, and rental yield reads 8.48% against a $318,888 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation compiles into $88,103 by year five. Five-year ROI reaches 111.01% and total cumulative return in cash sums $117,350. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,253/mo property income covering a $1,561/mo payment, not borrower’s personal income.
Single Family
Built in 1969
8,553 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10567, Cortlandt Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,221 (100%) |
| Owner Occupied HU | 5,858 (81.1%) |
| Renter Occupied HU | 861 (11.9%) |
| Vacant Housing Units | 502 ( 7.0%) |
| Median Home Value | $589,979 |
| Average Home Value | $635,451 |
Housing Distribution
Address Breakdown
Residential
6,775
Single Family
6,613
Multi-Family
162
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bopaul P. Sookdeo • YourHomeSold Guaranteed Realty
Mls Name: OneKey MLS
Mls ID: #908988