12 Beaver StSan FranciscoCA94114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 12 Beaver St, San Francisco, CA, 94114 offers $4,950/mo rent that, after a $7,268/mo payment. Total monthly income is $4,950/mo. Return on cash invested measures 9.8% in year one, and rental yield stands at 4% at a $1,485,000 entry. Equity gained on principal adds $9,582/yr while 5% annual appreciation compounds into $410,278 by year five. Five-year ROI records 48.55% and total cumulative return in cash reaches $233,598. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,950/mo property income versus a $7,268/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94114, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,680 (100%) |
| Owner Occupied HU | 7,096 (38.0%) |
| Renter Occupied HU | 9,994 (53.5%) |
| Vacant Housing Units | 1,590 ( 8.5%) |
| Median Home Value | $1,868,421 |
| Average Home Value | $1,722,524 |
Housing Distribution
Address Breakdown
Residential
17,163
Single Family
10,213
Multi-Family
6,950
Businesses
924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Adams • DUDUM REAL ESTATE GROUP
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41115714