12 Beaver Ridge RdDanielWY83115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daniel at 12 Beaver Ridge Rd, Daniel, WY, 83115 uses $66,267 cash to close to unlock $333/yr annual cash flow and $28/mo monthly cash flow. Total monthly income runs $1,164/mo, and a $978/mo payment keeps the spread at $28/mo. Purchase price stands at $199,900, and rental yield measures 6.99% with $1,164/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 104.9% and total cumulative return in cash records $69,517. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,164/mo property income covering a $978/mo payment rather than investor’s personal income.
Single Family
Built in 2022
10.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83115, Daniel, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 349 (100%) |
| Owner Occupied HU | 162 (46.4%) |
| Renter Occupied HU | 42 (12.0%) |
| Vacant Housing Units | 145 (41.5%) |
| Median Home Value | $563,380 |
| Average Home Value | $599,306 |
Housing Distribution
Address Breakdown
Residential
63
Single Family
63
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.