12 Beacon Crest DrBasking RidgeNJ07920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Basking Ridge at 12 Beacon Crest Dr, Basking Ridge, NJ, 07920 priced at $1,699,000 converts $5,649/mo rent into after a $8,316/mo obligation. Total monthly income equals $5,649/mo. Return on cash invested prints 6.28% in year one, and rental yield reads 3.99% against a $1,699,000 entry. Equity gained on principal adds $10,963/yr, while 5% annual appreciation compiles into $469,402 by year five. Five-year ROI reaches 30.94% and total cumulative return in cash sums $170,321. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,649/mo property income covering a $8,316/mo payment, not borrower’s personal income.
Single Family
Built in 1996
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07920, Basking Ridge, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,074 (100%) |
| Owner Occupied HU | 8,740 (78.9%) |
| Renter Occupied HU | 1,861 (16.8%) |
| Vacant Housing Units | 473 ( 4.3%) |
| Median Home Value | $874,651 |
| Average Home Value | $959,629 |
Housing Distribution
Address Breakdown
Residential
10,857
Single Family
10,296
Multi-Family
561
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Brown • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #4007140