




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wilbraham at 12 Bayberry Dr #51, Wilbraham, MA, 01095 earns $155/mo cash flow from $3,180/mo rent with a $2,349/mo payment. Total monthly income totals $3,180/mo, and annual cash flow totals $1,862/yr on $159,087 capital. ROI tracks 21.08% on current figures, and rental yield reads 7.95% at a $479,900 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,588 over five years. Five-year ROI reaches 109.28% and total cumulative return in cash sums $173,853. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,180/mo property income instead of your personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01095, Wilbraham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,920 (85.6%) |
| Renter Occupied HU | 637 (11.1%) |
| Vacant Housing Units | 188 ( 3.3%) |
| Median Home Value | $427,746 |
| Average Home Value | $499,087 |
Residential
5,705
Single Family
5,428
Multi-Family
277
Businesses
431
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Anthony Carnevale • Carnevale Real Estate
Mls Name: MLS PIN
Mls ID: #73436204