Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newport Beach at 12 Barlovento Ct, Newport Beach, CA, 92663 offers $7,080/mo rent that, after a $4,870/mo payment, leaves $925/mo cash flow. Total monthly income is $7,080/mo, and annual cash flow is $11,097/yr on $327,355 cash. Return on cash invested measures 23.45% in year one, and rental yield stands at 8.54% at a $995,000 entry. Equity gained on principal adds $6,421/yr while 5% annual appreciation compounds into $274,900 by year five. Five-year ROI records 121.79% and total cumulative return in cash reaches $398,682. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,080/mo property income versus a $4,870/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1973
5.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92663, Newport Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,581 (100%) |
| Owner Occupied HU | 4,409 (38.1%) |
| Renter Occupied HU | 5,226 (45.1%) |
| Vacant Housing Units | 1,946 (16.8%) |
| Median Home Value | $1,827,685 |
| Average Home Value | $1,633,620 |
Residential
11,565
Single Family
8,093
Multi-Family
3,472
Businesses
1,521
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: ROBERT GAYL • REGION 1 REALTY
Mls Name: CRMLS
Mls ID: #WS25180804
