12 Aurora TerTuxedoNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuxedo at 12 Aurora Ter, Tuxedo, NY, 10987 uses $310,129 cash to close to unlock $32,388/yr annual cash flow and $2,699/mo monthly cash flow. Total monthly income runs $8,994/mo, and a $4,614/mo payment keeps the spread at $2,699/mo. Purchase price stands at $942,640, and rental yield measures 11.45% with $8,994/mo rent. Return on cash invested shows 30.5% in year one, and 5% annual appreciation builds toward $260,434 over five years. Five-year ROI reaches 160.26% and total cumulative return in cash records $497,023. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,994/mo property income covering a $4,614/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
