Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jersey City at 12 Audubon Ave APT 305, Jersey City, NJ, 07305 generates $2,632/mo in rent and, after a $1,366/mo payment, leaves $643/mo in cash flow. Total monthly income is $2,632/mo, and annual cash flow is $7,715/yr on $92,489 invested. Return on cash invested sits at 28.25% in year one, and rental yield is 11.32% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 148.79% and total cumulative return in cash sums $137,611. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,632/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07305, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,090 (100%) |
| Owner Occupied HU | 8,581 (31.7%) |
| Renter Occupied HU | 16,391 (60.5%) |
| Vacant Housing Units | 2,118 ( 7.8%) |
| Median Home Value | $484,092 |
| Average Home Value | $556,754 |
Residential
22,404
Single Family
13,978
Multi-Family
8,426
Businesses
1,042
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Price change | $279,000 |
| 2025-05-29 | Price change | $299,000 |
| 2024-11-30 | Listed for sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-19 | $4249.40 | -0.62% | $190,300 | N/A |
| 2023-08-19 | $4276.04 | 40.09% | $190,300 | N/A |
| 2022-08-19 | $3052.41 | N/A | $190,300 | N/A |
Listed by: AIMEE GURREA • LIBERTY REALTY LLC
Mls Name: HCMLS
Mls ID: #250016848
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
