12 Audrey Dr WFort Walton BeachFL32548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Walton Beach at 12 Audrey Dr W, Fort Walton Beach, FL, 32548 priced at $157,000 pairs $4,062/mo rent with $3,021/mo cash flow after a $768/mo payment. Total monthly income equals $4,062/mo, and annual cash flow comes to $36,247/yr on $52,046 invested. Return on cash invested is 89.55% in year one, and rental yield stands at 31.05% on a $157,000 basis. Equity gained on principal adds $1,013/yr, and 5% annual appreciation accumulates to $43,376 by year five. Five-year ROI measures 476.92% and total cumulative return in cash reaches $248,216. For financing, Ziffy Mortgage’s DSCR program evaluates $4,062/mo property income against a $768/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32548, Fort Walton Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,809 (100%) |
| Owner Occupied HU | 6,240 (45.2%) |
| Renter Occupied HU | 4,003 (29.0%) |
| Vacant Housing Units | 3,566 (25.8%) |
| Median Home Value | $391,243 |
| Average Home Value | $470,098 |
Housing Distribution
Address Breakdown
Residential
12,091
Single Family
10,031
Multi-Family
2,060
Businesses
1,348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hilary D Rember • Assist 2 Sell
Mls Name: ECAOR
Mls ID: #988949