12 Ashby St APT F, Alexandria, VA, 22305 | $295/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Ashby St APT F, Alexandria, VA, 22305 | $295/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1086 sft

250 S Reynolds St APT 206, Alexandria, VA, 22304

2 Bed
1 Bath
941 sft

4114 Mangalore Dr APT 302, Annandale, VA, 22003

2 Bed
2 Bath
1125 sft

5801 Quantrell Ave APT 203, Alexandria, VA, 22312

1 Bed
1 Bath
625 sft

15641 Horseshoe Ln #641, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

2 Bed
2 Bath
942 sft

8380 Brockham Dr UNIT 29/80E, Alexandria, VA, 22309

1 Bed
2 Bath
1086 sft

250 S Reynolds St APT 206, Alexandria, VA, 22304

1 Bed
2 Bath
1086 sft

250 S Reynolds St APT 1007, Alexandria, VA, 22304

Motivated Seller+ 1 more

2 Bed
1 Bath
726 sft

10320 Rein Commons Ct #3H, Burke, VA, 22015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 12 Ashby St APT F, Alexandria, VA, 22305 listed at $250,000 pairs $1,790/mo rent with a $1,224/mo payment to leave $295/mo cash flow. Total monthly income runs $1,790/mo, and annual cash flow reaches $3,542/yr on $82,875 cash to close. Return on cash invested measures 24.18% in year one, and rental yield registers 8.59% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 125.54% and total cumulative return in cash totals $104,038. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,790/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1939

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the lovely community of Auburn Village! This delightful garden style condo community is tucked into the wonderful Del Ray! This 1 bed/1 bath/700 sq ft home features hardwood floors throughout, a bright and open layout. Its move-in ready and waiting for your personal touch the kind of place where you can really make it your own. Youll love being just minutes from all of Del Rays favorites the local coffee spots, neighborhood restaurants, and the fun community vibe that makes this area so special. Commuting is a breeze with nearby bus routes and the Potomac Yard and Braddock Road Metro stops just down the street. Whether youre heading to Old Town, Pentagon City, or downtown D.C., youll appreciate how easy it is to get around from here. Auburn Village has that classic Alexandria feel brick buildings, tree-lined courtyards, and a friendly community thats hard to beat. Come see why 12 Ashby Street #F is the perfect spot to settle in and call home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22305, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,036 (100%)
Owner Occupied HU	2,650 (37.7%)
Renter Occupied HU	4,043 (57.5%)
Vacant Housing Units	343 ( 4.9%)
Median Home Value	$855,894
Average Home Value	$944,787