12 Ashby St APT D, Alexandria, VA, 22305 | $69/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Ashby St APT D, Alexandria, VA, 22305 | $69/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1405 sft

6101 Edsall Rd APT 1402, Alexandria, VA, 22304

2 Bed
2 Bath
1330 sft

1601 Potomac Shores Pkwy #306, Dumfries, VA, 22026

2 Bed
2 Bath
1554 sft

1601 Potomac Shores Pkwy #405, Dumfries, VA, 22026

2 Bed
2 Bath
1330 sft

1601 Potomac Shores Pkwy #406, Dumfries, VA, 22026

Nearby investment properties with comparable prices

2 Bed
2 Bath
1064 sft

307 Yoakum Pkwy APT 406, Alexandria, VA, 22304

3 Bed
2 Bath
1400 sft

4570 Conwell Dr #207, Annandale, VA, 22003

2 Bed
1 Bath
1104 sft

5900 Queenston St #498, Springfield, VA, 22152

2 Bed
2 Bath
1130 sft

7703 Lafayette Forest Dr APT 22, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Alexandria at 12 Ashby St APT D, Alexandria, VA, 22305 offers $2,280/mo rent that, after a $1,810/mo payment, leaves $69/mo cash flow. Total monthly income is $2,280/mo, and annual cash flow is $831/yr on $122,622 cash. Return on cash invested measures 20.59% in year one, and rental yield stands at 7.4% at a $369,900 entry. Equity gained on principal adds $2,387/yr while 5% annual appreciation compounds into $102,197 by year five. Five-year ROI records 106.22% and total cumulative return in cash reaches $130,246. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,280/mo property income versus a $1,810/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1939

N/A lot

$N/A/sqft

No HOA

More details about the property

Were excited to share this property in Auburn Village a first-floor corner unit condo with over $40,000 in recent renovations. This 2-bedroom, 1-bath home features a fully updated kitchen and bathroom, high- efficiency A/C units, all-new lighting and plumbing fixtures, fresh paint throughout, polished original floors, and more. Located just minutes from Del Ray, this condo offers two dedicated parking spaces along with additional street parking.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22305, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,036 (100%)
Owner Occupied HU	2,650 (37.7%)
Renter Occupied HU	4,043 (57.5%)
Vacant Housing Units	343 ( 4.9%)
Median Home Value	$855,894
Average Home Value	$944,787