12 Apache Street, Dover, NH, 03820 | $3/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Apache Street, Dover, NH, 03820 | $3/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2234 sft

171 France Road, Barrington, NH, 03825

4 Bed
3 Bath
2399 sft

2 Kitteridge Square, Newmarket, NH, 03857

3 Bed
3 Bath
1764 sft

19 Earle Drive, Lee, NH, 03861

2 Bed
2 Bath
1566 sft

2B Novas Crossing, Epping, NH, 03042

Nearby investment properties with comparable prices

4 Bed
3 Bath
3073 sft

15 James Farm Road, Lee, NH, 03861

2 Bed
3 Bath
2365 sft

42 Granite Lane #42, Chester, NH, 03036

3 Bed
2 Bath
2640 sft

1 Windmere Drive, Raymond, NH, 03077

4 Bed
2 Bath
1723 sft

2 Haven Lane, Exeter, NH, 03833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 12 Apache Street, Dover, NH, 03820 offers $3,924/mo rent that, after a $2,863/mo payment, leaves $3/mo cash flow. Total monthly income is $3,924/mo, and annual cash flow is $37/yr on $192,465 cash. Return on cash invested measures 20.08% in year one, and rental yield stands at 8.05% at a $585,000 entry. Equity gained on principal adds $3,775/yr while 5% annual appreciation compounds into $161,625 by year five. Five-year ROI records 104.42% and total cumulative return in cash reaches $200,970. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,924/mo property income versus a $2,863/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming Dover Home with Modern Comforts & Ideal Location Welcome to this beautifully maintained 3-bedroom, 1.5-bath home nestled in one of Dovers most desirable, well-established neighborhoods. Offering both comfort and convenience, this property combines modern updates with timeless appeal. Step inside to a warm and inviting living room, complete with a cozy gas fireplace that takes the chill out of New England evenings. The thoughtfully designed layout includes a first-floor laundry, a walk-in shower, and a finished basement featuring a versatile bonus space with a wood stoveperfect for a home office, media room, or gym. Outdoors, enjoy your private retreat with a multi-tiered deck, hot tub, and a beautifully landscaped yardideal for entertaining or simply relaxing. A two-car garage adds convenience, while city water, natural gas service, and private septic provide practical efficiency. Perfectly situated near major commuting routes, this home offers quick access to shopping centers, fitness facilities, golf courses, and Dovers highly regarded school district. In just minutes, you can be at top-quality restaurants, beaches, lakes, or the mountainsmaking this location ideal for both everyday living and weekend adventures. Dont miss the opportunity to make this exceptional Dover property your new home! Delayed showing begin at the Open House on Friday September 12,2025 from 3PM to 5PM. Second Open House on Sunday Sept. 14, 2025 from 11AM to 1PM.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612