12 Angus LnBella VistaAR72715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 12 Angus Ln, Bella Vista, AR, 72715 generates $3,257/mo in rent and, after a $2,330/mo payment, leaves $395/mo in cash flow. Total monthly income is $3,257/mo, and annual cash flow is $4,746/yr on $157,794 invested. Return on cash invested sits at 22.92% in year one, and rental yield is 8.21% on a $476,000 entry. Equity gained on principal adds $3,072/yr, while 5% annual appreciation builds toward $131,510 over five years. Five-year ROI reaches 118.74% and total cumulative return in cash sums $187,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,257/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Weston Brooks • NWA Residential Real Estate
Mls Name: ArkansasOne MLS
Mls ID: #1318447