12-41 Knoll Crest Road Lot #5 - The Hannah Floor PlanThe Hannah Floor Plan BedfordNH03110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $6,914/mo. ROI tracks 8.35% on current figures, and rental yield reads 4.15% at a $1,999,999 purchase. Equity gained on principal adds $12,906/yr, and 5% annual appreciation supports $552,563 over five years. Five-year ROI reaches 41.44% and total cumulative return in cash sums $268,531. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,914/mo property income instead of your personal income.
Single Family
Built in 2026
1.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03110, Bedford, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,731 (100%) |
| Owner Occupied HU | 6,861 (78.6%) |
| Renter Occupied HU | 1,612 (18.5%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $619,605 |
| Average Home Value | $654,018 |
Housing Distribution
Address Breakdown
Residential
8,596
Single Family
7,453
Multi-Family
1,143
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Zarella • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5069477