Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 11993 TRAILING CRK, Schertz, TX, 78154 generates $3,313/mo in rent, after a $2,442/mo payment. Total monthly income is $3,313/mo. Return on cash invested sits at 17.59% in year one, and rental yield is 7.97% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 91.81% and total cumulative return in cash sums $151,878. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,313/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
$255 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listed for sale | $499,000 |
| 2023-09-22 | Listing removed | N/A |
| 2023-09-19 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3186.32 | -1.08% | $509,270 | 4.68% |
| 2023-02-13 | $3220.95 | 6.65% | $486,508 | 10.00% |
| 2022-02-13 | $3020.10 | N/A | $442,280 | 42.95% |
Listed by: Natalie Kavulic • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1821986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
