1199 W Rosal AveApache JunctionAZ85120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Apache Junction at 1199 W Rosal Ave, Apache Junction, AZ, 85120 generates $2,662/mo in rent and, after a $1,914/mo payment, leaves $302/mo in cash flow. Total monthly income is $2,662/mo, and annual cash flow is $3,630/yr on $129,617 invested. Return on cash invested sits at 22.71% in year one, and rental yield is 8.17% on a $391,000 entry. Equity gained on principal adds $2,523/yr, while 5% annual appreciation builds toward $108,026 over five years. Five-year ROI reaches 117.67% and total cumulative return in cash sums $152,518. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,662/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
8,141 sqft lot
$N/A/sqft
$48 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Jones • Opendoor Brokerage, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6777596
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010