1199 S Waco Street #E,Aurora,CO,80017

Investment Highlights

Rental property for sale in Aurora at 1199 S Waco Street #E, Aurora, CO, 80017 offers $2,875/mo rent that, after a $1,601/mo payment, leaves $969/mo cash flow. Total monthly income is $2,875/mo, and annual cash flow is $11,626/yr on $108,401 cash. Return on cash invested measures 30.63% in year one, and rental yield stands at 10.55% at a $327,000 entry. Equity gained on principal adds $2,110/yr while 5% annual appreciation compounds into $90,344 by year five. Five-year ROI records 159.89% and total cumulative return in cash reaches $173,321. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,875/mo property income versus a $1,601/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.