Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eugene at 1199 N Terry St SPACE 329, Eugene, OR, 97402 generates $992/mo in rent and, after a $612/mo payment, leaves $237/mo in cash flow. Total monthly income is $992/mo, and annual cash flow is $2,847/yr on $41,438 invested. Return on cash invested sits at 26.78% in year one, and rental yield is 9.52% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 139.6% and total cumulative return in cash sums $57,845. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $992/mo property income rather than buyer’s personal income.
Manufactured
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97402, Eugene, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,222 (100%) |
| Owner Occupied HU | 11,773 (50.7%) |
| Renter Occupied HU | 10,499 (45.2%) |
| Vacant Housing Units | 950 ( 4.1%) |
| Median Home Value | $405,848 |
| Average Home Value | $437,053 |
Residential
23,123
Single Family
19,544
Multi-Family
3,579
Businesses
2,885
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $125,000 |
| 2024-10-01 | Listing removed | N/A |
| 2024-09-19 | Listed for sale | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-04-21 | $772.06 | N/A | $37,414 | N/A |
| 2017-04-21 | $772.06 | 23.43% | $37,414 | 5.58% |
| 2016-04-21 | $625.52 | 5.09% | $35,435 | 3.16% |
Listed by: L ELLEN WRIGHT • Heart & Soul Realty
Mls Name: WVMLS
Mls Provider:
Mls ID: #827778
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
