Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aransas Pass at 1198 S McCampbell St, Aransas Pass, TX, 78336 with 5% annual appreciation on a $179,900 basis while $1,556/mo rent supports operations. Total monthly income totals $1,556/mo and a $881/mo payment preserves $250/mo for cash returns. Annual cash flow comes to $3,000/yr on $59,637 deployed, and return on cash invested reaches 24.94% in year one. Equity gained on principal adds $1,161/yr, and five-year appreciation sums $49,703 alongside rental yield of 10.38%. Five-year ROI measures 131.21% and total cumulative return in cash totals $78,249.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,556/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| 2024-11-28 | Listed for sale | $179,900 |
| 2018-05-03 | Listing removed | $75,000 |
| 2018-04-02 | Pending sale | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $153,796 | 7.00% |
| 2022-02-13 | $3301.58 | 2.62% | $143,730 | 4.89% |
| 2021-02-13 | $3217.38 | 38.04% | $137,023 | 45.04% |
Listed by: Shirley Gallagher • Dream Team Realtors
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #451241
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-13 02:25:26 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
