1198 S Bellin Rd, Idaho Falls, ID, 83402 | $442/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1918 sft

1287 N 1130 E, Shelley, ID, 83274

6 Bed
3 Bath
2903 sft

884 Buckboard Ln, Idaho Falls, ID, 83402

3 Bed
3 Bath
1790 sft

1463 Fremont Ave, Idaho Falls, ID, 83402

3 Bed
3 Bath
2116 sft

110 Hillside Dr, Ririe, ID, 83443

Nearby investment properties with comparable prices

3 Bed
2 Bath
1079 sft

3975 E Hyrum Dr, Idaho Falls, ID, 83401

The Whidbey - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center

3 Bed
2 Bath
1634 sft

The Whidbey - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center, Idaho Falls, ID, 83402

Milton Plan, Build on Your Lot - Bonneville County | OLO Builders

3 Bed
2 Bath
2540 sft

Milton Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

3 Bed
2 Bath
2634 sft

5801 Wildrose Ave, Idaho Falls, ID, 83401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idaho Falls at 1198 S Bellin Rd, Idaho Falls, ID, 83402 with 5% annual appreciation on a $430,000 basis while $2,916/mo rent supports operations. Total monthly income totals $2,916/mo and a $2,105/mo payment preserves $442/mo for cash returns. Annual cash flow comes to $5,303/yr on $142,545 deployed, and return on cash invested reaches 23.63% in year one. Equity gained on principal adds $2,775/yr, and five-year appreciation sums $118,801 alongside rental yield of 8.14%. Five-year ROI measures 122.21% and total cumulative return in cash totals $174,207.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,916/mo property income versus a $2,105/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1987

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83402, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,782 (100%)
Owner Occupied HU	7,667 (60.0%)
Renter Occupied HU	4,234 (33.1%)
Vacant Housing Units	881 ( 6.9%)
Median Home Value	$349,931
Average Home Value	$381,138