Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $780/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 1.8% with $780/mo rent. Return on cash invested shows 3.33% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 13.8% and total cumulative return in cash records $23,615. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $780/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 2005
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31566, Waynesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,044 (69.9%) |
| Renter Occupied HU | 232 (15.5%) |
| Vacant Housing Units | 218 (14.6%) |
| Median Home Value | $117,647 |
| Average Home Value | $137,196 |
Residential
1,413
Single Family
1,413
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $520,000 |
| 2025-02-05 | Listed for sale | $540,000 |
| 2025-01-29 | Pending sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $3062.94 | N/A | $136,072 | 0.74% |
| 2022-02-16 | N/A | N/A | $135,072 | 52.96% |
| 2021-02-16 | $2960.84 | 4.01% | $88,308 | N/A |
No similar rental properties found nearby.
What's Special
Pull Down Stairs
Listed by: Lori Lynn • Coldwell Banker Access Realty BWK
Mls Name: GIAOR
Mls ID: #1649409
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
