11964 W War Dancer Ln UNIT 107, Berlin, MD, 21811 | $607/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2900 sft

24141 Heartleaf Rd, Frankford, DE, 19945

4 Bed
3 Bath
2128 sft

26551 River Breeze Dr, Millsboro, DE, 19966

4 Bed
3 Bath
2700 sft

28055 Chrisandrea Dr, Millsboro, DE, 19966

3 Bed
3 Bath
2070 sft

Perch Plan, Silver Woods, Ocean View, DE, 19970

Nearby investment properties with comparable prices

3 Bed
3 Bath
1676 sft

23560 Bonfire Way, Millville, DE, 19967

5 Bed
3 Bath
2540 sft

Hazel Plan, Patriots Glen, Long Neck, DE, 19966

5 Bed
3 Bath
2415 sft

ELM Plan, Plover Point, Millsboro, DE, 19966

CROFTON Plan, Belle Shoal at Millville by the Sea

4 Bed
3 Bath
2313 sft

CROFTON Plan, Belle Shoal at Millville by the Sea, Millville, DE, 19967

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Berlin at 11964 W War Dancer Ln UNIT 107, Berlin, MD, 21811 generates $3,685/mo in rent and, after a $2,422/mo payment, leaves $607/mo in cash flow. Total monthly income is $3,685/mo, and annual cash flow is $7,287/yr on $164,059 invested. Return on cash invested sits at 24.35% in year one, and rental yield is 8.94% on a $494,900 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,732 over five years. Five-year ROI reaches 126.72% and total cumulative return in cash sums $207,891. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,685/mo property income rather than buyer’s personal income.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21811, Berlin, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,557 (100%)
Owner Occupied HU	8,949 (54.0%)
Renter Occupied HU	2,329 (14.1%)
Vacant Housing Units	5,279 (31.9%)
Median Home Value	$402,871
Average Home Value	$482,648