11964 SW 81st Ln #11964MiamiFL33183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 11964 SW 81st Ln #11964, Miami, FL, 33183 listed at $554,100 pairs $4,132/mo rent with a $2,712/mo payment to leave $342/mo cash flow. Total monthly income runs $4,132/mo, and annual cash flow reaches $4,103/yr on $182,299 cash to close. Return on cash invested measures 22.31% in year one, and rental yield registers 8.95% at a $554,100 basis. Equity gained on principal adds $3,576/yr, and annual property appreciation at 5% supports $153,088 by year five. Five-year ROI tracks 116.55% and total cumulative return in cash totals $212,461. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,132/mo property income relative to a $2,712/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2002
N/A lot
$N/A/sqft
$113 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Housing Distribution
Address Breakdown
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices