11961 S 113th AvePapillionNE68133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papillion at 11961 S 113th Ave, Papillion, NE, 68133 uses $169,435 cash to close to unlock $5,472/yr annual cash flow and $456/mo monthly cash flow. Total monthly income runs $3,934/mo, and a $2,521/mo payment keeps the spread at $456/mo. Purchase price stands at $515,000, and rental yield measures 9.17% with $3,934/mo rent. Return on cash invested shows 23.29% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 121.68% and total cumulative return in cash records $206,161. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,934/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 2021
10,672 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68133, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,876 (100%) |
| Owner Occupied HU | 3,853 (79.0%) |
| Renter Occupied HU | 951 (19.5%) |
| Vacant Housing Units | 72 ( 1.5%) |
| Median Home Value | $372,736 |
| Average Home Value | $390,273 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,652
Multi-Family
561
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices