1196 Hooli CirPearl CityHI96782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearl City at 1196 Hooli Cir, Pearl City, HI, 96782 priced at $1,149,000 pairs $3,964/mo rent with after a $5,624/mo payment. Total monthly income equals $3,964/mo. Return on cash invested is 11.35% in year one, and rental yield stands at 4.14% on a $1,149,000 basis. Equity gained on principal adds $7,414/yr, and 5% annual appreciation accumulates to $317,448 by year five. Five-year ROI measures 56.44% and total cumulative return in cash reaches $210,103. For financing, Ziffy Mortgage’s DSCR program evaluates $3,964/mo property income against a $5,624/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96782, Pearl City, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,858 (100%) |
| Owner Occupied HU | 7,902 (61.5%) |
| Renter Occupied HU | 4,295 (33.4%) |
| Vacant Housing Units | 661 ( 5.1%) |
| Median Home Value | $883,637 |
| Average Home Value | $889,250 |
Housing Distribution
Address Breakdown
Residential
11,618
Single Family
9,637
Multi-Family
1,981
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fran Gendrano • KFG Properties, Inc.
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202504645
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-21 13:08:54 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd