11958 N Rocking R RdHayden LakeID83835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayden Lake at 11958 N Rocking R Rd, Hayden Lake, ID, 83835 listed at $1,269,200 pairs $3,420/mo rent with a $6,212/mo payment. Total monthly income runs $3,420/mo. Return on cash invested measures 9.04% in year one, and rental yield registers 3.23% at a $1,269,200 basis. Equity gained on principal adds $8,190/yr, and annual property appreciation at 5% supports $350,657 by year five. Five-year ROI tracks 43.9% and total cumulative return in cash totals $180,509. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,420/mo property income relative to a $6,212/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83835, Hayden, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,959 (100%) |
| Owner Occupied HU | 8,303 (75.8%) |
| Renter Occupied HU | 1,761 (16.1%) |
| Vacant Housing Units | 895 ( 8.2%) |
| Median Home Value | $634,951 |
| Average Home Value | $703,881 |
Housing Distribution
Address Breakdown
Residential
10,052
Single Family
9,835
Multi-Family
217
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray Cross • Coldwell Banker Schneidmiller Realty
Mls Name: Coeur d'Alene MLS
Mls ID: #26-557