1195 Vineyard Dr SE,Conyers,GA,30013

Investment Highlights

Investment property for sale in Conyers at 1195 Vineyard Dr SE, Conyers, GA, 30013 offers a 12.14% rental yield on a $515,600 purchase with $5,218/mo rent. Total monthly income registers $5,218/mo, and a $2,524/mo payment leaves $1,759/mo available for distribution. Annual cash flow reaches $21,103/yr on $169,632 to close, and return on cash invested stands at 32.5% in year one. Equity gained on principal adds $3,327/yr while 5% annual appreciation supports $142,451 over five years. Portfolio math shows five-year ROI at 171.03% and total cumulative return in cash at $290,122. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,218/mo property income against a $2,524/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.