1195 Shangri La RdBentonvilleVA22610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bentonville at 1195 Shangri La Rd, Bentonville, VA, 22610 generates $3,214/mo in rent and, after a $2,203/mo payment, leaves $524/mo in cash flow. Total monthly income is $3,214/mo, and annual cash flow is $6,282/yr on $149,175 invested. Return on cash invested sits at 24.12% in year one, and rental yield is 8.57% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 125.15% and total cumulative return in cash sums $186,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,214/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
5.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22610, Bentonville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,001 (100%) |
| Owner Occupied HU | 756 (75.5%) |
| Renter Occupied HU | 102 (10.2%) |
| Vacant Housing Units | 143 (14.3%) |
| Median Home Value | $458,824 |
| Average Home Value | $491,657 |
Housing Distribution
Address Breakdown
Residential
887
Single Family
887
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Clark • Mint Realty
Mls Name: Bright MLS
Mls ID: #VAWR2012932