Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 1195 N Ollie St, Stephenville, TX, 76401 priced at $232,000 pairs $1,465/mo rent with after a $1,136/mo payment. Total monthly income equals $1,465/mo. Return on cash invested is 17.02% in year one, and rental yield stands at 7.58% on a $232,000 basis. Equity gained on principal adds $1,497/yr, and 5% annual appreciation accumulates to $64,097 by year five. Five-year ROI measures 88.55% and total cumulative return in cash reaches $68,099. For financing, Ziffy Mortgage’s DSCR program evaluates $1,465/mo property income against a $1,136/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $232,000 |
| 2024-07-24 | Listing removed | N/A |
| 2024-06-25 | Listing removed | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | N/A | N/A | $193,050 | 17.02% |
| 2023-04-09 | $2923.37 | -0.34% | $164,970 | 10.36% |
| 2022-04-09 | $2933.38 | 29.55% | $149,480 | 37.20% |
Listed by: Ronda Melton • Melton Real Estate Group Inc
Mls Name: NTREIS
Mls ID: #20898190
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
