1195 Bengal LoopRocklinCA95765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocklin at 1195 Bengal Loop, Rocklin, CA, 95765 generates $3,420/mo in rent and, after a $2,471/mo payment, leaves $297/mo in cash flow. Total monthly income is $3,420/mo, and annual cash flow is $3,561/yr on $166,127 invested. Return on cash invested sits at 22.2% in year one, and rental yield is 8.13% on a $504,945 entry. Equity gained on principal adds $3,258/yr, while 5% annual appreciation builds toward $139,507 over five years. Five-year ROI reaches 115.12% and total cumulative return in cash sums $191,244. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,420/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
1,903 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95765, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,208 (100%) |
| Owner Occupied HU | 10,990 (67.8%) |
| Renter Occupied HU | 4,582 (28.3%) |
| Vacant Housing Units | 636 ( 3.9%) |
| Median Home Value | $720,882 |
| Average Home Value | $783,079 |
Housing Distribution
Address Breakdown
Residential
15,572
Single Family
12,324
Multi-Family
3,248
Businesses
847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Dow • KB HOME Sales-Northern California Inc
Mls Name: MetroList Services of CA
Mls ID: #225092158