1194 Seaboard Ct,Henderson,NV,89002

Investment Highlights

Investment property for sale in Henderson at 1194 Seaboard Ct, Henderson, NV, 89002 offers a 7.05% rental yield on a $435,000 purchase with $2,554/mo rent. Total monthly income registers $2,554/mo, and a $2,129/mo payment leaves $41/mo available for distribution. Annual cash flow reaches $489/yr on $144,203 to close, and return on cash invested stands at 20.25% in year one. Equity gained on principal adds $2,807/yr while 5% annual appreciation supports $120,182 over five years. Portfolio math shows five-year ROI at 104.12% and total cumulative return in cash at $150,144. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,554/mo property income against a $2,129/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.