11935 Royal Rd UNIT EEl CajonCA92021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Cajon at 11935 Royal Rd UNIT E, El Cajon, CA, 92021 generates $4,081/mo in rent and, after a $2,770/mo payment, leaves $580/mo in cash flow. Total monthly income is $4,081/mo, and annual cash flow is $6,960/yr on $186,181 invested. Return on cash invested sits at 23.8% in year one, and rental yield is 8.65% on a $565,900 entry. Equity gained on principal adds $3,652/yr, while 5% annual appreciation builds toward $156,348 over five years. Five-year ROI reaches 123.69% and total cumulative return in cash sums $230,290. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,081/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
3.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92021, El Cajon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,829 (100%) |
| Owner Occupied HU | 12,250 (51.4%) |
| Renter Occupied HU | 10,737 (45.1%) |
| Vacant Housing Units | 842 ( 3.5%) |
| Median Home Value | $687,938 |
| Average Home Value | $714,846 |
Housing Distribution
Address Breakdown
Residential
23,851
Single Family
19,692
Multi-Family
4,159
Businesses
1,493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annel De Vargas • Coldwell Banker West
Mls Name: CRMLS
Mls ID: #PTP2506424