1192 S Zeno Way #E, Aurora, CO, 80017 | $661/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
992 sft

16901 E Chenango Avenue #C, Aurora, CO, 80015

2 Bed
1 Bath
583 sft

155 S Pennsylvania Street #101, Denver, CO, 80209

1 Bed
2 Bath
1029 sft

4663 S Fraser Court Unit C, Aurora, CO, 80015

1 Bed
1 Bath
732 sft

308 S Washington Street, Denver, CO, 80209

Nearby investment properties with comparable prices

2 Bed
2 Bath
1004 sft

9120 E Girard Avenue #12, Denver, CO, 80231

2 Bed
4 Bath
1494 sft

100 S Moline Street, Aurora, CO, 80012

1 Bed
1 Bath
768 sft

1616 S Broadway Unit 206, Denver, CO, 80210

2 Bed
1 Bath
885 sft

2225 Buchtel Boulevard #305, Denver, CO, 80210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1192 S Zeno Way #E, Aurora, CO, 80017 offers a 9.68% rental yield on a $295,000 purchase with $2,380/mo rent. Total monthly income registers $2,380/mo, and a $1,444/mo payment leaves $661/mo available for distribution. Annual cash flow reaches $7,928/yr on $97,793 to close, and return on cash invested stands at 28.02% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 145.85% and total cumulative return in cash at $142,634. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,380/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1984

435.60 sqft lot

$N/A/sqft

No HOA