1192 S Walton Ave, Yuba City, CA, 95993 | $2,034/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Residence 3308 Plan, Northpoint : Sungate

4 Bed
4 Bath
3308 sft

Residence 3308 Plan, Northpoint : Sungate, Plumas Lake, CA, 95961

3 Bed
3 Bath
2400 sft

9708 Deer Hollow Trl, Browns Valley, CA, 95918

3 Bed
3 Bath
4082 sft

9844 Township Rd, Browns Valley, CA, 95918

4 Bed
2 Bath
1470 sft

826 Toddwick Ave, Marysville, CA, 95901

Nearby investment properties with comparable prices

2 Bed
3 Bath
1203 sft

183 Park Cir, Gridley, CA, 95948

3 Bed
2 Bath
1320 sft

2838 Carr Dr, Yuba City, CA, 95991

4 Bed
3 Bath
1228 sft

1484-1639 Peach St, Gridley, CA, 95948

3 Bed
2 Bath
1424 sft

2204 Summerfield Ln, Arboga, CA, 95961

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Yuba City at 1192 S Walton Ave, Yuba City, CA, 95993 priced at $459,000 converts $4,874/mo rent into $2,034/mo cash flow after a $2,247/mo obligation. Total monthly income equals $4,874/mo, and annual cash flow totals $24,409/yr on $152,159 invested. Return on cash invested prints 35.95% in year one, and rental yield reads 12.74% against a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation compiles into $126,813 by year five. Five-year ROI reaches 188.89% and total cumulative return in cash sums $287,411. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,874/mo property income covering a $2,247/mo payment, not borrower’s personal income.

Single Family

Built in 1960

9,148 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95993, Yuba City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,631 (100%)
Owner Occupied HU	8,697 (68.9%)
Renter Occupied HU	3,568 (28.2%)
Vacant Housing Units	366 ( 2.9%)
Median Home Value	$455,045
Average Home Value	$491,374