Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,524/mo, and a $2,443/mo payment. Purchase price stands at $499,200, and rental yield measures 8.47% with $3,524/mo rent. Return on cash invested shows 19.72% in year one, and 5% annual appreciation builds toward $137,920 over five years. Five-year ROI reaches 103.06% and total cumulative return in cash records $170,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,524/mo property income covering a $2,443/mo payment rather than investor’s personal income.
Single Family
Built in 2018
10,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listing removed | $2,980 |
| 2025-06-09 | Price change | $2,980 |
| 2025-06-04 | Listed for rent | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2902.47 | -11.04% | $464,000 | -5.11% |
| 2023-10-09 | $3262.53 | 75.83% | $489,000 | 45.54% |
| 2022-10-09 | $1855.50 | -10.31% | $335,993 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
