Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Reisterstown at 11906 Tarragon Rd APT J, Reisterstown, MD, 21136 offers a 9.03% rental yield on a $114,900 purchase with $865/mo rent. Total monthly income registers $865/mo, and a $562/mo payment leaves $151/mo available for distribution. Annual cash flow reaches $1,809/yr on $38,089 to close, and return on cash invested stands at 24.66% in year one. Equity gained on principal adds $741/yr while 5% annual appreciation supports $31,745 over five years. Portfolio math shows five-year ROI at 128.39% and total cumulative return in cash at $48,902. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $865/mo property income against a $562/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1978
661 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21136, Reisterstown, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,998 (100%) |
| Owner Occupied HU | 9,995 (71.4%) |
| Renter Occupied HU | 3,338 (23.8%) |
| Vacant Housing Units | 665 ( 4.8%) |
| Median Home Value | $462,618 |
| Average Home Value | $529,704 |
Residential
13,666
Single Family
11,277
Multi-Family
2,389
Businesses
695
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yuris Rinda • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDBC2136124
