Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11906 OCELOT PATH, San Antonio, TX, 78253 priced at $395,000 pairs $3,161/mo rent with $91/mo cash flow after a $1,933/mo payment. Total monthly income equals $3,161/mo, and annual cash flow comes to $1,093/yr on $130,943 invested. Return on cash invested is 20.74% in year one, and rental yield stands at 9.6% on a $395,000 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 109.43% and total cumulative return in cash reaches $143,286. For financing, Ziffy Mortgage’s DSCR program evaluates $3,161/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2010
7,753 sqft lot
$N/A/sqft
$300 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $395,000 |
| 2025-01-06 | Price change | $398,500 |
| 2024-12-02 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8492.25 | -0.50% | $462,100 | -0.28% |
| 2023-02-13 | $8534.82 | -3.14% | $463,380 | 6.48% |
| 2022-02-13 | $8811.09 | 25.99% | $435,200 | 24.45% |
Listed by: Robert Medina • RE/MAX North-San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1813221
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
