11903 Wilderness Park Dr, Spotsylvania, VA, 22551 | $347/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1580 sft

2664 Warrenton Rd, Fredericksburg, VA, 22406

3 Bed
2 Bath
1272 sft

5319 Partlow Rd, Partlow, VA, 22534

5 Bed
3 Bath
2800 sft

15004 Moonlight Ln, Mineral, VA, 23117

3 Bed
2 Bath
1288 sft

8834 Pamunkey Rd, Spotsylvania, VA, 22551

Nearby investment properties with comparable prices

3 Bed
3 Bath
1416 sft

1025 Lake Pelham Dr, Culpeper, VA, 22701

3 Bed
1 Bath
1008 sft

228 Three Cedars Ln, Fredericksburg, VA, 22407

3 Bed
1 Bath
933 sft

1057 Poplar Rd, Stafford, VA, 22556

3 Bed
2 Bath
1728 sft

605 Mount Pleasant Dr, Locust Grove, VA, 22508

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Spotsylvania at 11903 Wilderness Park Dr, Spotsylvania, VA, 22551 generates $2,737/mo in rent and, after a $1,957/mo payment, leaves $347/mo in cash flow. Total monthly income is $2,737/mo, and annual cash flow is $4,161/yr on $132,567 invested. Return on cash invested sits at 23.05% in year one, and rental yield is 8.21% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 119.4% and total cumulative return in cash sums $158,288. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,737/mo property income rather than buyer’s personal income.

Single Family

Built in 1991

1.05 Acres lot

$N/A/sqft

No HOA