11903 NE 128th Street #220KirklandWA98034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,115/mo, and a $3,132/mo payment. Purchase price stands at $639,950, and rental yield measures 5.84% with $3,115/mo rent. Return on cash invested shows 15.89% in year one, and 5% annual appreciation builds toward $176,806 over five years. Five-year ROI reaches 81.04% and total cumulative return in cash records $170,618. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,115/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98034, Kirkland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,504 (100%) |
| Owner Occupied HU | 13,264 (56.4%) |
| Renter Occupied HU | 9,398 (40.0%) |
| Vacant Housing Units | 842 ( 3.6%) |
| Median Home Value | $961,870 |
| Average Home Value | $1,097,077 |
Housing Distribution
Address Breakdown
Residential
23,138
Single Family
15,686
Multi-Family
7,452
Businesses
964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keith T. Childress • Windermere Real Estate/East
Mls Name: NWMLS
Mls ID: #2431289