1190 Fox Ridge DrEarlysvilleVA22936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Earlysville at 1190 Fox Ridge Dr, Earlysville, VA, 22936 listed at $575,000 pairs $4,007/mo rent with a $2,814/mo payment to leave $555/mo cash flow. Total monthly income runs $4,007/mo, and annual cash flow reaches $6,665/yr on $189,175 cash to close. Return on cash invested measures 23.58% in year one, and rental yield registers 8.36% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 122.27% and total cumulative return in cash totals $231,311. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,007/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
1.38 Acres lot
$N/A/sqft
$176 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22936, Earlysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,504 (100%) |
| Owner Occupied HU | 2,100 (83.9%) |
| Renter Occupied HU | 292 (11.7%) |
| Vacant Housing Units | 112 ( 4.5%) |
| Median Home Value | $643,072 |
| Average Home Value | $706,327 |
Housing Distribution
Address Breakdown
Residential
2,472
Single Family
2,073
Multi-Family
399
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JIM DUNCAN • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #666065