Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 119 Woolard Way NE, Ludowici, GA, 31316 priced at $288,000 converts $2,281/mo rent into $473/mo cash flow after a $1,410/mo obligation. Total monthly income equals $2,281/mo, and annual cash flow totals $5,677/yr on $95,472 invested. Return on cash invested prints 25.86% in year one, and rental yield reads 9.5% against a $288,000 entry. Equity gained on principal adds $1,858/yr, while 5% annual appreciation compiles into $79,569 by year five. Five-year ROI reaches 134.88% and total cumulative return in cash sums $128,772. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,281/mo property income covering a $1,410/mo payment, not borrower’s personal income.
Single Family
Built in 2009
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listed for sale | $288,000 |
| 2009-07-09 | Sold | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $3046.76 | 17.43% | $76,299 | N/A |
| 2023-08-25 | $2594.61 | 3.78% | $76,299 | N/A |
| 2022-08-25 | $2500.13 | 5.68% | $76,299 | 9.01% |
Listed by: Ross Hammer • American Veteran Properties
Mls Name: HABR
Mls ID: #162755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
