119 Whispering Pines DrSpeculatorNY12164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Speculator at 119 Whispering Pines Dr, Speculator, NY, 12164 offers a 11.57% rental yield on a $350,000 purchase with $3,376/mo rent. Total monthly income registers $3,376/mo, and a $1,713/mo payment leaves $1,039/mo available for distribution. Annual cash flow reaches $12,466/yr on $116,025 to close, and return on cash invested stands at 30.65% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 161.09% and total cumulative return in cash at $186,902. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,376/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12164, Speculator, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 742 (100%) |
| Owner Occupied HU | 177 (23.9%) |
| Renter Occupied HU | 34 ( 4.6%) |
| Vacant Housing Units | 531 (71.6%) |
| Median Home Value | $270,652 |
| Average Home Value | $320,113 |
Housing Distribution
Address Breakdown
Residential
11
Single Family
11
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Abbott • ALICIA C MILLER REAL ESTATE INC
Mls Name: NY State MLS
Mls ID: #11544152