119 W Thompson StSundanceWY82729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sundance at 119 W Thompson St, Sundance, WY, 82729 priced at $394,000 pairs $2,459/mo rent with $219/mo cash flow after a $1,928/mo payment. Total monthly income equals $2,459/mo, and annual cash flow comes to $2,629/yr on $130,611 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 7.49% on a $394,000 basis. Equity gained on principal adds $2,542/yr, and 5% annual appreciation accumulates to $108,855 by year five. Five-year ROI measures 113% and total cumulative return in cash reaches $147,592. For financing, Ziffy Mortgage’s DSCR program evaluates $2,459/mo property income against a $1,928/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1915
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82729, Sundance, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,249 (100%) |
| Owner Occupied HU | 840 (67.3%) |
| Renter Occupied HU | 192 (15.4%) |
| Vacant Housing Units | 217 (17.4%) |
| Median Home Value | $290,773 |
| Average Home Value | $426,991 |
Housing Distribution
Address Breakdown
Residential
255
Single Family
255
Multi-Family
0
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices