119 W Shore DrAshburnhamMA01430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashburnham at 119 W Shore Dr, Ashburnham, MA, 01430 offers a 11.45% rental yield on a $399,500 purchase with $3,811/mo rent. Total monthly income registers $3,811/mo, and a $1,955/mo payment leaves $1,293/mo available for distribution. Annual cash flow reaches $15,520/yr on $132,434 to close, and return on cash invested stands at 31.63% in year one. Equity gained on principal adds $2,578/yr while 5% annual appreciation supports $110,374 over five years. Portfolio math shows five-year ROI at 165.84% and total cumulative return in cash at $219,627. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,811/mo property income against a $1,955/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01430, Ashburnham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,877 (100%) |
| Owner Occupied HU | 2,250 (78.2%) |
| Renter Occupied HU | 230 ( 8.0%) |
| Vacant Housing Units | 397 (13.8%) |
| Median Home Value | $473,821 |
| Average Home Value | $527,711 |
Housing Distribution
Address Breakdown
Residential
2,281
Single Family
2,257
Multi-Family
24
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Storrs Tondreau • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73386864